405 Dundas Street W 108, Oakville

$507,900
405 Dundas Street W 108

$507,900

New
28d
Condo ApartmentApartment

405 Dundas Street W 108, Oakville

Total Monthly Obligation $2,755

HausQ Valuation Report
Beds
1
Baths
2
Park
1
Sqft
700-799
DOM
28d
Score
20
Yield
5.5%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-W13828536
Beds-1
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$506/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CITIBLOC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Contact Agent for alternative dates
Neighbourhood-1008 - GO Glenorchy
Title-Residential Condo & Other

No agent assigned

This bright and modern 1-bedroom + den, 1.5-bath suite offers a smart, open-concept layout designed for comfortable living. The contemporary kitchen features stainless steel appliances and sleek cabinetry, while the spacious bedroom boasts an ensuite and large windows that fill the space with natural light. A second powder room with modern finishes and convenient in suite laundry add to the everyday functionality. Step onto your private 240 sq. ft. terrace, perfect for morning coffee, entertaining, or unwinding in the evening. The suite includes 1underground parking space and 1 locker. Located in the highly sought-after North Oakville community, you're minutes from shopping, dining, top-rated schools, medical facilities, Sheridan College, and scenic trails along Sixteen Mile Creek. Easy access to Highways 403 and QEW, as well as public transit, makes commuting effortless. Building amenities include 24-hourconcierge, fitness centre, residents' lounge, games and party rooms, private dining and meeting rooms, bike storage, a large outdoor terrace with BBQs, and ample visitor parking. FLOOR PLAN ATTACHED.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$406,320
Land Transfer Taxes$6,633
Legal Fees (Est.)
$
Total cash required for closing$109,713

Total Monthly Obligation

$2,755/mo
Mortgage $2,049
Monthly Loss $2,216
Principal$539
Interest$1,510
Condo Fees$506
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,768/yr
NOI
$16,519/yr
Net Cash Flow
-$672/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 405 Dundas Street W 108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.