407 Baverstock Crescent, Milton

$889,000
407 Baverstock Crescent

$889,000

New
28d
Att/Row/Townhouse2-Storey

407 Baverstock Crescent, Milton

Total Monthly Obligation $4,285

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
28d
Score
18
Yield
4.3%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Att/Row/Townhouse
MLS® Number-W13828832
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30.1 × 103.97 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,890 (2026)
Parking-2 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Meadowtowne Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Jan 2027
Neighbourhood-1027 - CL Clarke
Title-Residential Freehold

No agent assigned

This popular Mattamy 3-bedroom home has been thoughtfully updated from top to bottom, offering the space families love with a long list of features that set it apart. Step inside to a bright, welcoming main floor with beautiful wood flooring, crown moulding and an open layout that keeps everyone connected. The updated kitchen features quartz counters, subway tile backsplash, stainless steel appliances and plenty of cabinetry, opening directly into the spacious family room and overlooking the backyard. Upstairs, all three bedrooms feature wood flooring, including a generous primary retreat with walk-in closet and a beautifully renovated ensuite complete with a glass shower, rainfall showerhead and modern finishes. The main bathroom has been updated too, making this a home where the big projects have already been taken care of. Downstairs, the professionally finished basement adds another level of genuinely useful living space, with a large recreation room, dedicated office area and an impressive laundry room with cabinetry and sink. But one of the best features of this home may be waiting outside. This is a backyard you don't expect to find with a home like this. A mature shade tree anchors the large, fully fenced yard, while the patio, pergola-style covered lounge and established landscaping create a peaceful outdoor retreat with plenty of room left for kids and pets to play. Morning coffee, summer dinners or a quiet evening outside - it feels wonderfully removed from the pace of everyday life. From the covered front porch to the finished basement and that incredible backyard, 407 Baverstock isn't simply another Croftside. It's the one where the difference is in what's already been done.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,285/mo
Mortgage $3,586
Monthly Loss $3,342
Principal$944
Interest$2,642
Property Tax$324
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$25,954/yr
Net Cash Flow
-$1,423/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 407 Baverstock Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.