1380 Costigan Road 120, Milton

$619,900
1380 Costigan Road 120

$619,900

Price Change
29d
Condo TownhouseStacked Townhouse

1380 Costigan Road 120, Milton

Total Monthly Obligation $3,111

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
29d
Score
23
Yield
5.7%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Condo Townhouse
MLS® Number-W13829044
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 24, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-6-10
Taxes-$2,528 (2025)
Maintenance-$200/mo
Locker-None
Parking-1 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-lexible
Neighbourhood-1027 - CL Clarke
Title-Residential Condo & Other

No agent assigned

Lowest condo fees in Milton! Step into this upgraded lower-level stacked townhouse offering approximately 1500 sq ft of thoughtfully designed, low-maintenance living space. Designed with an emphasis on functional layout and well thought out upgrades, the home has tranquil views of the lush green ravine.The upgraded eat-in kitchen stands out with white cabinetry, granite countertops, a stylish tile backsplash, and a spacious pantry. Perfectly tailored, the primary suite serves as a private retreat complete with a large walk-in closet and a modern renovated 3-piece ensuite.The finished lower level maximizes every square foot, featuring luxury vinyl flooring and pot lights throughout, two generous bedrooms with large windows, a dedicated laundry room, a modern 4-piece bath, and a multi-purpose recreation room. The home is also updated with modern light fixtures & pot-lights. Plus lots of thoughtully designed storage solutions - including dedicated storage closets. Complete with green private patio, attached garage with interior entrance, low property taxes, and maintenance fee covering windows, roof, and exterior maintenance, this home is ideal for first-time buyers, couples, downsizers, or small families with young adults seeking comortable, affordable turn-key living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,111/mo
Mortgage $2,501
Monthly Loss $2,453
Principal$658
Interest$1,843
Property Tax$211
Condo Fees$200
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,508/yr
NOI
$24,629/yr
Net Cash Flow
-$448/mo
Cash Margin
-15.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1380 Costigan Road 120

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.