30 Allanhurst Drive 410, Toronto W08

$369,000
30 Allanhurst Drive 410

$369,000

New
29d
Co-op ApartmentApartment

30 Allanhurst Drive 410, Toronto W08

Total Monthly Obligation $2,119

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
800-899
DOM
29d
Score
77
Yield
11.3%
Cash on Cash
22.5%
Cap Rate
9.4%
5Y IRR
34.1%
10Y IRR
30.7%
Property Type-Co-op Apartment
MLS® Number-W13829072
Beds-1
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Co-op Apartment
Age-51-99
Maintenance-$430.48/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Baseboard (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Edenbridge-Humber Valley
Title-Residential Condo & Other

No agent assigned

Welcome to 30 Allanhurst Drive. A well established co-operative building in the sought after Edenbridge-Humber Valley neighbourhood. This spacious 1 bed, 1 bath suite offers a functional layout with generous living and dining areas, ample closet and storage space, and a private balcony overlooking the surrounding neighbourhood. Enjoy meticulously maintained grounds in a quiet, established building just steps from parks, local shops and everyday conveniences.Excellent access to public transit with one bus service to Jane Subway and close proximity to the future Eglinton & Scarlett LRT Station. Minutes from James Gardens, Humber River trails and beautiful green space. An excellent opportunity for first time buyers, down sizers or anyone looking for exceptional value in one of Toronto's top neighbourhoods. Monthly maintenance fees include property taxes and most building expenses (not hydro). Restricted petrule (no dogs). Surface parking available to rent for $25/Month.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,200
Land Transfer Taxes$4,010
Legal Fees (Est.)
$
Total cash required for closing$79,310

Total Monthly Obligation

$2,119/mo
Mortgage $1,488
Monthly Loss $1,727
Principal$392
Interest$1,097
Condo Fees$430
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
8.1%74
Cash-on-Cash
15.4%79
5-Year IRR
28.4%99
10-Year IRR
26.1%
Returns Index
86.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
77/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,796/yr
NOI
$30,051/yr
Net Cash Flow
$1,016/mo
Cash Margin
29.2%94
Cash Flow Index
94.4/ 100
Risk Profile
Weight: 20%
DSCR
1.6885
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
59.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Allanhurst Drive 410

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.