3605 Trelawny Circle, Mississauga

$1,599,000
3605 Trelawny Circle

$1,599,000

New
28d
Detached2-Storey

3605 Trelawny Circle, Mississauga

Total Monthly Obligation $7,609

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
28d
Score
16
Yield
4.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-W13829274
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-76.67 × 78.91 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$9,410.34 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Rec Room
Pool-None
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Presenting 3605 Trelawny Circle, a meticulously maintained and upgraded executive residence located within the family friendly Lisgar neighbourhood on a premium corner lot. A grand double-door entry welcomes you into an elegant interior offering over 4,800 SF total living space and features hardwood floors throughout, spacious principal rooms, and a thoughtful layout. The main level offers formal living and dining spaces, a grand private office perfect for working from home, and an inviting family room anchored by a fireplace. The beautifully updated custom kitchen features ample cabinetry, granite countertops and a bright breakfast area overlooking the backyard. Whether hosting family gatherings or enjoying quiet mornings, this space delivers equal measures of warmth and practicality. Designed to accommodate growing or multi-generational families, the home features 5 spacious bedrooms, including two primary suites.The primary suites offer generous proportions, walk-in closets, and their own ensuites.The additional bedrooms offer their own closets and a serene retreat. Below, the fully finished lower level is an entertainer's dream, offering expansive recreational space ideal for movie nights, games, fitness, or large-scale gatherings with family and friends.Outside, the oversized backyard provides exceptional privacy and endless possibilities for outdoor living. Thoughtful updates include a metal roof with a 50-year warranty, along with updated windows and window coverings throughout. Perfectly positioned near some of Mississauga's most desirable family amenities, residents enjoy close proximity to top-rated schools, scenic walking trails, Meadowvale Conservation Area, Lake Aquitaine Park, Churchill Meadows Community Centre, Lisgar GO Station, and several nearby golf courses including Derrydale Golf Course and major highways including the 401, 403, and 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,609/mo
Mortgage $6,450
Monthly Loss $5,912
Principal$1,697
Interest$4,753
Property Tax$784
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,128/yr
NOI
$43,805/yr
Net Cash Flow
-$2,800/mo
Cash Margin
-52.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3605 Trelawny Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.