1484 Rose Haven Road, Mississauga

$1,488,888
1484 Rose Haven Road

$1,488,888

Price Change
28d
Detached2-Storey

1484 Rose Haven Road, Mississauga

Total Monthly Obligation $7,078

Beds
7
Baths
5
Park
3
Sqft
2500-3000
DOM
28d
Score
16
Yield
3.9%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W13829536
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-40.03 × 109.91 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,365.96 (2026)
Parking-5 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Credit
Title-Residential Freehold

No agent assigned

Welcome to 1484 Rose Haven Rd - a beautifully maintained and extensively upgraded 4+3 bedroom home offering exceptional space, flexibility and modern comfort with highest rental yields. The spacious main residence features a functional layout ideal for families and multi-generational living, complemented by a finished lower level with two separate living areas, including a 2-bedroom and 1-bedroom configuration, each with its own kitchen and laundry. Extensive recent upgrades include a wood staircase and flooring (2023), updated kitchen and washrooms (2022), new windows and California shutters (2024), basement appliances updated in 2022/2024, Driveway and Interlocking stone steps-extension work (2023) plus additional basement appliance (2026) . Thoughtfully maintained and upgraded throughout, this home offers a move-in-ready opportunity with versatile living arrangements. The finished 2 independent walk up basement units provide excellent flexibility for extended family, BNB / guests, recreation or additional living space. Buyer or Buyer's agent to verify retrofit status of the basement apartments. Over $250,000 spent in upgrades Ideally situated close to schools, parks, GO transit, shopping, major highways and everyday amenities, this is an exceptional opportunity to own a substantial Mississauga home offering a combination of space, quality upgrades and versatile living options. A home that truly needs to be seen to be appreciated. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,191,110
Land Transfer Taxes$26,253
Legal Fees (Est.)
$
Total cash required for closing$325,531

Total Monthly Obligation

$7,078/mo
Mortgage $6,006
Monthly Loss $5,498
Principal$1,580
Interest$4,425
Property Tax$697
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,468/yr
NOI
$38,855/yr
Net Cash Flow
-$2,768/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1484 Rose Haven Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.