257 Prescott Avenue, Toronto W03

$799,900
257 Prescott Avenue

$799,900

Price Change
28d
Detached2-Storey

257 Prescott Avenue, Toronto W03

Total Monthly Obligation $3,869

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
28d
Score
18
Yield
4.5%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-W13829854
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 53.69 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,205 (2026)
Parking-2 - None
Basement-Finished with Walk-Out, Apartment
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stucco (Plaster), Vinyl Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-flexible
Neighbourhood-Weston-Pellam Park
Title-Residential Freehold

No agent assigned

Welcome to 257 Prescott Avenue - a beautifully detached, extensively renovated 3-bedroom home in the heart of the city. This move-in-ready property features a finished basement, two parking spots, and a rare front porch retreat. Major updates include modern stucco and vinyl exterior, roof shingles, updated windows, a gas furnace, and central air conditioning. Inside, enjoy a bright, carpet-free layout with spacious principal rooms and a stunning waffle ceiling in the living/dining area. The open-concept kitchen offers stainless steel appliances, quartz countertops, and a walkout to the backyard.The finished basement includes its own kitchen, full washroom, and separate walkout entrance - ideal for in-laws or rental income. Additional highlights: main-floor laundry, WiFi thermostat, WiFi doorbell, smart light switches, solar-powered yard lighting, and two backyard sheds for extra storage.Steps to Earlscourt Park, schools, recreation centers, and public transit - this is the perfect blend of comfort, convenience, and modern living. Just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,869/mo
Mortgage $3,227
Monthly Loss $3,020
Principal$849
Interest$2,378
Property Tax$267
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,695/yr
Net Cash Flow
-$1,169/mo
Cash Margin
-39.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 257 Prescott Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.