120 Twenty Fourth Street TH 31, Toronto W06

$739,900
120 Twenty Fourth Street TH 31

$739,900

New
28d
Condo TownhouseStacked Townhouse

120 Twenty Fourth Street TH 31, Toronto W06

Total Monthly Obligation $4,017

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1000-1199
DOM
28d
Score
16
Yield
4.5%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Townhouse
MLS® Number-W13829860
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-11-15
Taxes-$3,475.92 (2026)
Maintenance-$542.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAKER REAL ESTATE INCORPORATED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

This is it! Your opportunity to live in Longbranch the Jewel of Etobicoke at Minto Southshore Towns located in this urban enclave where you'll enjoy the convenience of city living while experiencing the charm and aura of quaint village. This 1122 SF lovingly cared for Upper 2 bedroom townhome is light filled and offers you Condo convenience in a spacious open concept living of a townhome. It features a open concept living/dining area, modern kitchen and a powder room on one level and split plan large primary, 2nd bedroom and 2 bathrooms on the other. It boasts 2 balconies one off the living area and a second primary bedroom for your relaxation and enjoyment. All located in this amazing neighbourhood that is known for it's schools, parks and trails and that is a short walk to the Lakeshore Blvd Strip of vibrant restaurants, shops and cafes and waterfront. Also, the location offers you incredibly easy access to everything from the major highways, whether it is the Airport and parts North via the 427 or the West or East and downtown core by car via the QEW and or Gardiner as well as by Transit via the TTC or Long Branch Go Station. Includes 1 parking and 1 storage locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$4,017/mo
Mortgage $2,985
Monthly Loss $3,232
Principal$785
Interest$2,199
Property Tax$290
Condo Fees$543
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.6%16
10-Year IRR
8.0%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,000/yr
NOI
$17,310/yr
Net Cash Flow
-$1,542/mo
Cash Margin
-56.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Twenty Fourth Street TH 31

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.