6 Eva Road 301, Toronto W08

$449,000
6 Eva Road 301

$449,000

New
28d
Condo ApartmentApartment

6 Eva Road 301, Toronto W08

Total Monthly Obligation $2,910

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
28d
Score
19
Yield
6.4%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-W13829916
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,406 (2025)
Maintenance-$698/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAHIA REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Stone
Possession-TBA
Neighbourhood-Etobicoke West Mall
Title-Residential Condo & Other

No agent assigned

Welcome to 6 Eva Road, Suite 301 - a bright and spacious 1-bedroom + den condo offering a functional layout in a convenient Etobicoke location. Featuring 9-ft ceilings and an extra-large den, this suite offers the flexibility today's buyers are looking for. The oversized den is ideal for a home office, dining area, guest space, or additional living area. The open-concept living space provides plenty of room to relax and entertain, while the well-designed kitchen flows seamlessly into the main living area. The spacious bedroom offers a comfortable retreat, complemented by a full 4-piece bathroom. Located in a well-connected neighborhood with easy access to Hwy 427, Hwy 401, public transit, shopping, restaurants, parks, and everyday amenities. A great opportunity for first-time buyers, professionals, downsizers, or investors looking for a versatile suite in a convenient Toronto location. Come see the space and possibilities for yourself!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,910/mo
Mortgage $1,811
Monthly Loss $2,433
Principal$477
Interest$1,335
Property Tax$201
Condo Fees$698
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.4%26
10-Year IRR
9.6%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,632/yr
NOI
$12,587/yr
Net Cash Flow
-$762/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Eva Road 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.