952 Marygrace Court, Mississauga

$949,786
952 Marygrace Court

$949,786

Price Change
29d
Semi-Detached 2-Storey

952 Marygrace Court, Mississauga

Total Monthly Obligation $4,691

Beds
6
Baths
4
Park
2
Sqft
1500-2000
DOM
29d
Score
17
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Semi-Detached
MLS® Number-W13829942
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.31 × 110 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,821 (2025)
Parking-3 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SHAHID KHAWAJA REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-East Credit
Title-Residential Freehold

No agent assigned

**This Exceptional All-Brick Semi-Detached Home Delivers Outstanding Value, Featuring A Finished Basement Apartment With Strong Rental Potential And No Rear Neighbours** Ideally Located In The Heart Of East Credit-One Of Mississauga's Most Sought After Neighbourhoods* Impeccably Maintained And Flooded With Natural Light Offering Approximately 9-Foot Ceilings Throughout, A Striking Double-Door Entry, And A Spacious Combined Living And Dining Area With Hardwood Floors And Large Windows, Perfect For Entertaining And Everyday Living* The Stunning Open-Concept Kitchen Impresses With Stainless Steel Appliances, Sleek White Cabinetry With Matte Black Hardware, Quartz Countertops, Custom Backsplash, Porcelain Flooring, And Overlooks The Breakfast Area With Sliding Doors Leading To A Private, Fully Fenced Backyard* The Upper Level Features Four Generously Sized Bedrooms, Including A Sun-Filled Bedroom With A Cozy Fireplace And Expansive Windows* The Primary Suite Offers A Walk-In Closet And A Four-Piece Ensuite* The Finished Basement Maximizes Value With A Full Kitchen, Two Bedrooms, Storage, And A Three-Piece Bathroom-Ideal For Extended Family Or Income Generation* Situated In A Prime, Family-Friendly Community* Close To Top-Rated Schools, Heartland Town Centre, BraeBen Golf Course, And Major Highways (401, 403, 407)* This Move-In-Ready Home Represents An Exceptional Opportunity In A Premium Location**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$781,104($21,275 CMHC)
Land Transfer Taxes$15,471
Legal Fees (Est.)
$
Total cash required for closing$206,928

Total Monthly Obligation

$4,799/mo
Mortgage $3,938
Monthly Loss $3,762
Principal$1,036
Interest$2,902
Property Tax$485
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-8.2%1
5-Year IRR
8.0%23
10-Year IRR
9.6%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,408/yr
NOI
$30,546/yr
Net Cash Flow
-$1,393/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
82.2%14
Vacancy Buffer
2.0 mo31
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 952 Marygrace Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.