95 Pembrook Street, Caledon

$1,649,999
95 Pembrook Street

$1,649,999

New
28d
Detached2-Storey

95 Pembrook Street, Caledon

Total Monthly Obligation $7,031

Beds
5
Baths
5
Park
2
Sqft
3500-5000
DOM
28d
Score
17
Yield
3.6%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-W13830262
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-48 × 164 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-NEST SEEKERS INTERNATIONAL REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room, Fireplace Insert
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bolton East
Title-Residential Freehold

No agent assigned

Welcome to this brand new 3581 sqft, luxury home located in one of Bolton's most desirable, family-friendly neighbourhoods. Situated on a premium 48 ft x 164 ft pool-sized lot, this exceptional residence offers the perfect blend of space, style, and modern comfort. Boasting 5 spacious bedrooms and 5 beautifully finished bathrooms, including an added second-level bathroom, this home is designed to accommodate growing families and multi-generational living. Enjoy 9-foot ceilings on the main floor, creating a bright and open atmosphere throughout. The interior showcases luxury vinyl flooring throughout with no carpet, combining durability with a sleek, contemporary aesthetic. The heart of the home is the stunning kitchen, featuring quartz countertops, a large centre island, and brand new stainless steel appliances, perfect for both everyday living and entertaining. A separate side entrance to the basement offers excellent future potential for an in-law suite or income opportunity. The home is backed by Tarion New Home Warranty, providing long-term peace of mind and quality craftsmanship. Located in a low-crime, family-oriented neighbourhood, just steps from parks, and close to top-rated schools, shopping, restaurants, and all essential amenities, this home delivers an exceptional lifestyle in Bolton's premium location. A rare opportunity to own a brand new home on an oversized lot.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,319,999
Land Transfer Taxes$29,475
Legal Fees (Est.)
$
Total cash required for closing$360,975

Total Monthly Obligation

$7,031/mo
Mortgage $6,656
Monthly Loss $5,279
Principal$1,751
Interest$4,904
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,340/yr
NOI
$48,906/yr
Net Cash Flow
-$2,580/mo
Cash Margin
-52.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Pembrook Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.