15 Kensington Road 1703, Brampton

$409,000
15 Kensington Road 1703

$409,000

New
28d
Condo ApartmentApartment

15 Kensington Road 1703, Brampton

Total Monthly Obligation $2,841

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
28d
Score
19
Yield
7.1%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W13830424
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,293.23 (2025)
Maintenance-$800/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Queen Street Corridor
Title-Residential Condo & Other

No agent assigned

Deal for Serious Buyers - Must See! Bright and spacious 2-bedroom unit featuring a large balcony with a gorgeous northeast view. Modern kitchen with soft-close cabinets and upgraded bathrooms with new vanities and quartz countertops. Includes stainless steel appliances, freshly painted walls, and an open-concept living and dining area.Comes with one underground parking space. Located just steps from Bramalea City Centre, Chinguacousy Park, Highway 410, medical centres, library, parks, and public transit. Maintenance fees include all utilities. Virtual staging used.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,200
Land Transfer Taxes$4,655
Legal Fees (Est.)
$
Total cash required for closing$87,955

Total Monthly Obligation

$2,841/mo
Mortgage $1,650
Monthly Loss $2,407
Principal$434
Interest$1,216
Property Tax$191
Condo Fees$800
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.8%28
10-Year IRR
9.9%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,920/yr
NOI
$11,735/yr
Net Cash Flow
-$672/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Kensington Road 1703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.