36 Zorra Street 2609, Toronto W08

$599,999
36 Zorra Street 2609

$599,999

New
28d
Condo ApartmentApartment

36 Zorra Street 2609, Toronto W08

Total Monthly Obligation $3,392

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
28d
Score
20
Yield
5.9%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-W13830468
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,161.33 (2026)
Maintenance-$508.44/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-P2 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immed
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to this exceptional brand-new corner residence offering modern finishes, impressive ceiling heights, and an abundance of natural light through expansive windows. The beautifully designed U31 Interiors kitchen features integrated appliances, contemporary cabinetry, and soft-close drawers for a sleek, polished look. A flexible den provides the perfect space for a home office, additional storage, or a functional work area. Step outside onto the spacious wrap-around balcony and take in sweeping views of Central Etobicoke. Residents can enjoy an outstanding collection of amenities, including a fitness centre, outdoor pool, games room, co-working lounge, party room, and rooftop terrace. Ideally situated near Sherway Gardens, restaurants, parks, entertainment, and convenient transit options, this stylish suite offers an incredible combination of comfort, convenience, and modern urban living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,392/mo
Mortgage $2,420
Monthly Loss $2,755
Principal$637
Interest$1,783
Property Tax$263
Condo Fees$508
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,160/yr
NOI
$19,981/yr
Net Cash Flow
-$755/mo
Cash Margin
-25.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Zorra Street 2609

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.