5 San Romano Way 1509, Toronto W05

$449,000
5 San Romano Way 1509

$449,000

New
28d
Condo ApartmentApartment

5 San Romano Way 1509, Toronto W05

Total Monthly Obligation $2,818

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
28d
Score
26
Yield
7.9%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Condo Apartment
MLS® Number-W13830538
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$981 (2025)
Maintenance-$725/mo
Locker-Ensuite
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-SKILL REALTY INC.
Cooling-Other
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Black Creek
Title-Residential Condo & Other

No agent assigned

Spacious & Well-Maintained 2-Bedroom, 2-Bathroom Condo Near Jane & Finch! Functional Layout With West Exposure, Laminate Flooring Throughout, Granite Kitchen Countertops & Convenient Ensuite Laundry. Well-Maintained Building With Security System/Cameras & Exercise Room. Maintenance Fees Include Heat, Hydro, Water, Parking, , Building Insurance & Common Elements. AAA Long-Term Tenant Currently Occupying The Unit And Willing To Stay, Providing An Excellent Option For Investors, Or Vacant Possession Can Be Arranged For End Users. Conveniently Located Near Shopping, Library, Hospitals, York University, Public Transit, Subway & Everyday Amenities (Photos are from previous Listing )

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,818/mo
Mortgage $1,811
Monthly Loss $2,341
Principal$477
Interest$1,335
Property Tax$82
Condo Fees$725
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.8%5
5-Year IRR
14.5%68
10-Year IRR
14.3%
Returns Index
35.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,688/yr
NOI
$20,038/yr
Net Cash Flow
-$141/mo
Cash Margin
-4.8%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
32.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 San Romano Way 1509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.