1429 Dundas Crescent, Mississauga

$3,898,000
1429 Dundas Crescent

$3,898,000

New
28d
Detached2-Storey

1429 Dundas Crescent, Mississauga

Total Monthly Obligation $16,098

HausQ Valuation Report
Beds
5
Baths
6
Park
2
Sqft
3500-5000
DOM
28d
Score
14
Yield
2.1%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-W13831008
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-65.8 × 159.4 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Parking-5 - Built-In
Basement-Walk-Up, Partially Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick Veneer, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-Erindale
Title-Residential Freehold

No agent assigned

An exceptional opportunity awaits in one of South Mississauga's most coveted natural settings. Nestled beside the expansive beauty of Erindale Park and situated on a private, tree-lined ravine lot at the end of an exclusive dead-end street, this brand-new Tarion warrantied residence offers over 4,000 sq. ft. of refined living space, plus a walk-up basement with endless possibilities. Enjoy direct access to scenic trails, the Credit River, and acres of protected green space while remaining moments from top-rated schools, amenities, and major commuter routes. This impressive all-brick home features soaring 11-foot ceilings on the main floor that flood the interior with natural light, thoughtfully designed luxury finishes throughout, and a rare 3-car tandem garage. A truly exceptional blend of modern luxury and nature-inspired living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,118,400
Land Transfer Taxes$83,925
Legal Fees (Est.)
$
Total cash required for closing$865,025

Total Monthly Obligation

$16,098/mo
Mortgage $15,723
Monthly Loss $11,961
Principal$4,138
Interest$11,586
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.2%9
10-Year IRR
6.0%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,352/yr
NOI
$67,817/yr
Net Cash Flow
-$10,072/mo
Cash Margin
-150.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1429 Dundas Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.