160 Flemington Road 704, Toronto W04

$519,000
160 Flemington Road 704

$519,000

Price Change
28d
Condo ApartmentApartment

160 Flemington Road 704, Toronto W04

Total Monthly Obligation $3,248

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
28d
Score
18
Yield
5.8%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-W13831020
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,856.7 (2025)
Maintenance-$716.37/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-T.B.D
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Bright Corner unit w/ View of Torono's Skyline! Yorkdale Condo: 2 Bedrooms, 2 Full Bathrooms, 1 parking, 1 premium locker & in suite Laundry. This upgraded corner unit has a large balcony featuring southeast exposure & an unobstructed view of the CN Tower, Large floor-to-ceiling windows provide tons of natural light! Second bedroom has floor to ceiling windows to catch amazing sunsets! Open Concept Floor Plan w/ split design, Luxurious Finishes Throughout & Stainless Steel Appliances! This sweet suite has approximately 800 sqft of living space including the large 125 sqft south facing balcony! Amenities include: 24/7 security w/ package collection, Gym, Outdoor Terrace w/ BBQs, Party Room, 2 Guest Suites. Excellent location, just steps from the TTC, Yorkdale Mall, Major Highways, Subway, A Quick Train Ride To Toronto's Core, York University, U of T & Metropolitan University. Parking & Locker Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$3,248/mo
Mortgage $2,094
Monthly Loss $2,697
Principal$551
Interest$1,543
Property Tax$238
Condo Fees$716
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,336/yr
NOI
$13,449/yr
Net Cash Flow
-$973/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Flemington Road 704

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.