111 Dearbourne Boulevard, Brampton

$999,999
111 Dearbourne Boulevard

$999,999

New
28d
Detached2-Storey

111 Dearbourne Boulevard, Brampton

Total Monthly Obligation $4,886

Beds
6
Baths
4
Park
6
Sqft
1500-2000
DOM
28d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W13831032
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-47.05 × 115.63 ft
Listed on site-Sep 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,727 (2025)
Parking-7 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Shingle
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Welcome To This Spacious 2-Storey 6-Bedroom Home Situated On A Huge Pie-Shaped Lot In The Desirable Southgate Community. Featuring A Large Driveway With Ample Parking, This Property Offers Plenty Of Space For Families And Entertaining. The Open-Concept Kitchen Features Granite Countertops And Flows Seamlessly Into The Main Living Areas. The Finished Basement With A Separate Side Entrance Provides Additional Living Space And Excellent Potential For Extended Family Or Investors. Freshly Painted Throughout And Enhanced With Pot Lights, This Home Is Move-In Ready. Conveniently Located Close To Schools, Public Transit, Shopping, Community Centre, Parks, And Other Everyday Amenities. An Excellent Opportunity For First-Time Buyers, Growing Families, Or Investors Looking For A Spacious Property With Great Potential. **SOME IMAGES HAVE BEEN VIRTUALLY STAGED**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,886/mo
Mortgage $4,034
Monthly Loss $3,825
Principal$1,061
Interest$2,972
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,804/yr
NOI
$28,297/yr
Net Cash Flow
-$1,676/mo
Cash Margin
-47.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Dearbourne Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.