18 Suburban Drive, Mississauga

$1,199,900
18 Suburban Drive

$1,199,900

New
28d
DetachedBungalow

18 Suburban Drive, Mississauga

Total Monthly Obligation $5,215

Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
28d
Score
15
Yield
2.8%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W13831506
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-68 × 120 ft
Listed on site-Sep 25, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Streetsville
Title-Residential Freehold

No agent assigned

A Spacious Bungalow features three bedrooms, open-concept living and dining areas, a galley kitchen, and partially finished basement with separate entrance, However, the real opportunity lies in the exceptional lot and location-ideal for those looking to create a thoughtfully designed custom home that takes advantage of the generous frontage, deep lot, mature landscaping, and peaceful surroundings. A rare opportunity to build your dream home on an impressive approximately 68' x 125' lot inthe highly desirable Riverview Heights neighbourhood of Streetsville. Set in a mature, established setting surrounded by beautiful trees and gardens, this generous property offers an excellent canvas for a custom-built residence in one of Mississauga's most sought-after village communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,920
Land Transfer Taxes$20,473
Legal Fees (Est.)
$
Total cash required for closing$261,953

Total Monthly Obligation

$5,215/mo
Mortgage $4,840
Monthly Loss $3,941
Principal$1,274
Interest$3,566
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$25,956/yr
Net Cash Flow
-$2,677/mo
Cash Margin
-94.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Suburban Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.