4975 Southampton Drive 323, Mississauga

$415,000
4975 Southampton Drive 323

$415,000

Price Change
28d
Condo TownhouseStacked Townhouse

4975 Southampton Drive 323, Mississauga

Total Monthly Obligation $2,405

Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
28d
Score
20
Yield
5.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-W13831626
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 25, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,533 (2025)
Maintenance-$319.46/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Churchill Meadows
Title-Residential Condo & Other

No agent assigned

Beautifully Renovated 1-Bedroom Unit Overlooking The Neighborhood Park! Fresh, modern and move-in ready, this bright unit has been extensively updated with new laminate flooring, a new kitchen, new lighting, a renovated bathroom, new closet doors and fresh paint throughout. The updated kitchen features a new stainless steel fridge and stove, new range hood, backsplash and dishwasher. Enjoy an open-concept living and dining area, ensuite laundry and the convenience of a parking spot right in front of your door. Ideally located just minutes from Erin Mills Town Centre, Credit Valley Hospital, Lifetime Fitness, schools, public transit, major highways and everyday amenities. A fantastic opportunity for first-time buyers, downsizers or investors-just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$332,000
Land Transfer Taxes$4,775
Legal Fees (Est.)
$
Total cash required for closing$89,275

Total Monthly Obligation

$2,405/mo
Mortgage $1,674
Monthly Loss $1,964
Principal$441
Interest$1,233
Property Tax$211
Condo Fees$319
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,500/yr
NOI
$11,483/yr
Net Cash Flow
-$717/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
31.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4975 Southampton Drive 323

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.