3396 Hayhurst Crescent, Oakville

$1,329,900
3396 Hayhurst Crescent

$1,329,900

Price Change
27d
Detached2-Storey

3396 Hayhurst Crescent, Oakville

Total Monthly Obligation $6,232

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
27d
Score
16
Yield
3.6%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13832204
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-35.43 × 88.58 ft
Listed on site-Sep 26, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,909 (2025)
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1001 - BR Bronte
Title-Residential Freehold

No agent assigned

Welcome to prestigious Lakeshore Woods in South Oakville! This beautifully updated home makes a great first impression with new interlock, fresh landscaping and a welcoming exterior. Inside, you'll find new flooring throughout, a new staircase, fresh paint, updated plumbing and numerous additional improvements that give the home a fresh, modern feel. The bright, spacious layout offers generous principal rooms, abundant natural light and a comfortable flow for both everyday living and entertaining. Three well appointed bedrooms are complemented by a versatile upper level office or flex space, perfect for working from home. Set on a 35.4 x 88.6 ft lot along a quiet crescent, the home is ideally located close to parks, schools, shopping, dining and the Lake Ontario waterfront. Beautifully updated and move in ready, this is a wonderful opportunity to enjoy all that Lakeshore Woods has to offer. Just unpack, and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,063,920
Land Transfer Taxes$23,073
Legal Fees (Est.)
$
Total cash required for closing$290,553

Total Monthly Obligation

$6,232/mo
Mortgage $5,364
Monthly Loss $4,820
Principal$1,412
Interest$3,953
Property Tax$492
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,400/yr
NOI
$32,251/yr
Net Cash Flow
-$2,677/mo
Cash Margin
-67.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3396 Hayhurst Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.