23 Bentley Drive, Toronto W07

$1,999,900
23 Bentley Drive

$1,999,900

New
27d
DetachedBungalow

23 Bentley Drive, Toronto W07

Total Monthly Obligation $8,925

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
27d
Score
15
Yield
2.9%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W13832332
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-49.98 × 115 ft
Listed on site-Sep 26, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,793.2 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/CITY HILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

ATTENTION BUILDERS !!Located in south Etobicoke's desirable Stonegate-Queensway neighborhood, This Detachedbungalow sits on a 49.98 x 115 Feet Corner Lot. The area has many Luxury Custom Homes thathave been built in recent years. Excellent opportunity for Multiplex or your Dream Home ! This Spacious bungalow features hardwood floors throughout the main floor, open concept living room/dining room/kitchen, 3 bedrooms on the main level and a 4th bedroom and spacious finished rec. area in the basement. Close to TTC bus stop on Royal York Rd, Go Transit ,Gardiner Expressway and Excellent Schools (Etobicoke School of the Arts, Bishop Allen Academy, St.Marguerite- d'Youville, Norseman public school, Holy Angels school) Great opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,920
Land Transfer Taxes$36,473
Legal Fees (Est.)
$
Total cash required for closing$437,953

Total Monthly Obligation

$8,925/mo
Mortgage $8,067
Monthly Loss $6,802
Principal$2,123
Interest$5,944
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.1%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,440/yr
NOI
$42,303/yr
Net Cash Flow
-$4,542/mo
Cash Margin
-93.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Bentley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.