3349 Hedley Road, Burlington

$1,399,000
3349 Hedley Road

$1,399,000

New
26d
Detached2-Storey

3349 Hedley Road, Burlington

Total Monthly Obligation $6,621

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
26d
Score
16
Yield
4.0%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-W13833016
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.09 × 85.3 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,230 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Alton
Title-Residential Freehold

No agent assigned

Bright & Clean. Fully Upgraded Spacious Two Story Home In Sought-After Burlington Neighbourhood. Luxurious All Brick House That Is Fully-Finished With 4 Bedrooms (4+1) & 4 Bathrooms. Ideal For Families Or Investors. Many Upgrades Include: Hardwood & Tiles Throughout - No Carpets. Open Concept Main Floor With A Sleek Modern Design. Beautiful Kitchen W All Ss Appliances, Granite Counter Tops & Walkout To A Newly Renovated Premium Back Yard Deck With Built In Bbq And Spa Inspired Hot Tub. Spacious Primary Bedroom Has Walk In Closet And Large Ensuite With Duel Sinks, (All Baths Have Stone Counter Tops). Balcony Upstairs & Versatile Hallway Space For 2nd Living Room/Playroom/Office Etc. Finished Lower Floor (Basement) With Granite Bar/Kitchenette & An Entertaining Space With Built In Surround Sound And State Of The Art Electric Fireplace. Perfect For Hosting Or Guests/Family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,621/mo
Mortgage $5,643
Monthly Loss $5,136
Principal$1,485
Interest$4,158
Property Tax$603
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,932/yr
NOI
$38,609/yr
Net Cash Flow
-$2,426/mo
Cash Margin
-52.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3349 Hedley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.