858 Wetherby Lane, Mississauga

$1,299,000
858 Wetherby Lane

$1,299,000

New
27d
DetachedBacksplit 5

858 Wetherby Lane, Mississauga

Total Monthly Obligation $6,331

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
27d
Score
17
Yield
4.4%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-W13833316
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-54 × 125 ft
Listed on site-Sep 26, 2026
Style-Backsplit 5
Building Type-Detached
Age-31-50
Taxes-$8,594.41 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-MASTER`S TRUST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-Rathwood
Title-Residential Freehold

No agent assigned

Rarely Offered 5-Level Backsplit on a Premium 6,764 Sq. Ft. Landscaped Lot! Spacious and well-maintained home in a sought-after neighbourhood. Major updates include Roof (2022), Furnace (2023), and Heat Pump (2024). Carpet-free throughout, with skylights in the kitchen and upper level providing abundant natural light. Glenforest Secondary School nearby and offering specialized programs, including IB, subject to application and eligibility. The home features a double garage, finished basement, and separate entrance. The versatile lower level offers a spacious great room, second kitchen, and wood-burning fireplace, ideal for extended family, entertaining, or additional living space. Conveniently located close to parks, top-rated schools, shopping, public transit, and major transportation routes. A rare combination of generous lot size, functional living space, and a convenient location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,331/mo
Mortgage $5,240
Monthly Loss $4,952
Principal$1,379
Interest$3,861
Property Tax$716
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,700/yr
NOI
$37,936/yr
Net Cash Flow
-$2,079/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 858 Wetherby Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.