64 Narrow Valley Crescent, Brampton

$871,911
64 Narrow Valley Crescent

$871,911

New
26d
Detached2-Storey

64 Narrow Valley Crescent, Brampton

Total Monthly Obligation $4,398

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
26d
Score
17
Yield
5.0%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-W13833668
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.02 × 109.91 ft
Listed on site-Sep 27, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,075 (2025)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEGACY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

A Very Neat & Clean, Beautiful Detached Home with 3 Bedroom, 2 Full bathrooms and 1 x 2pc powder room. In Area Of High Demand In Springdale. Hardwood Floor on Main Level, Broadloom on 2nd Floor. Family Room features Gas Fireplace, 2nd Floor Laundry. Upgraded Blinds. Finished Basement with Separate Entrance. Kitchen w/o to Wood Deck In Fully Fenced Backyard. Double Car Garage with entrance to Home! Close to All Amenities & Access To Schools, Transit, Parks Etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$717,060($19,531 CMHC)
Land Transfer Taxes$13,913
Legal Fees (Est.)
$
Total cash required for closing$189,795

Total Monthly Obligation

$4,497/mo
Mortgage $3,616
Monthly Loss $3,545
Principal$951
Interest$2,664
Property Tax$506
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-8.0%1
5-Year IRR
8.1%24
10-Year IRR
9.8%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$28,305/yr
Net Cash Flow
-$1,257/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
82.2%14
Vacancy Buffer
2.1 mo33
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Narrow Valley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.