3332 Forrestdale Circle, Mississauga

$1,149,000
3332 Forrestdale Circle

$1,149,000

New
25d
Detached2-Storey

3332 Forrestdale Circle, Mississauga

Total Monthly Obligation $5,585

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
25d
Score
16
Yield
3.9%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13833694
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-41.56 × 109.91 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,897.29 (2026)
Parking-6 - Built-In
Basement-Partially Finished, Development Potential
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60/ 90 flex
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Welcome to 3332 Forrestdale Circle! Beautiful four-bedroom family home situated on an exceptional oversized corner lot with stunning curb appeal, mature gardens, and a private backyard oasis. The bright, spacious main floor features generous living and dining areas, an eat-in kitchen overlooking the backyard, and a welcoming family room with gas fireplace. Walk out to the large covered porch - perfect for year-round entertaining - and enjoy the spectacular backyard complete with beautiful gardens, fountain, hot tub, and plenty of room for family and friends. The spacious primary suite offers a gas fireplace, walk-in closet, double closet, and ensuite bath, with three additional generous bedrooms upstairs. The partially finished basement offers excellent future potential, with insulation, plumbing, and electrical already in place. Numerous updates include upgraded windows and doors (2022), new insulation, and many additional features and improvements, as detailed in the attached Feature Sheet. Fantastic family-friendly location close to excellent schools, parks, trails, amenities, and highways. A wonderful home offering space, comfort, privacy, and an exceptional outdoor lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,585/mo
Mortgage $4,635
Monthly Loss $4,365
Principal$1,220
Interest$3,415
Property Tax$575
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,604/yr
NOI
$28,746/yr
Net Cash Flow
-$2,239/mo
Cash Margin
-60.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3332 Forrestdale Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.