360 Ridelle Avenue 1607, Toronto W04

$675,000
360 Ridelle Avenue 1607

$675,000

New
25d
Condo ApartmentApartment

360 Ridelle Avenue 1607, Toronto W04

Total Monthly Obligation $4,289

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
17
Yield
5.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W13833744
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,463.07 (2026)
Maintenance-$1,161.18/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Briar Hill-Belgravia
Title-Residential Condo & Other

No agent assigned

Rarely Offered 3-Bedroom, 2-Bathroom Suite at 360 Ridelle Avenue! With only approximately 12% of the building's units offering three bedrooms, this beautifully renovated residence presents a unique opportunity to enjoy exceptional space, modern style, and outstanding value. Renovated from top to bottom, the suite features a fresh, contemporary aesthetic paired with a thoughtfully designed layout ideal for comfortable everyday living and entertaining. Three well-appointed bedrooms offer incredible flexibility for families, guests, or a dedicated home office, while two bathrooms add convenience for busy households.Enjoy the added value of an inclusive maintenance fee covering heat, hydro, water, Rogers Xfinity VIP cable television, and high-speed internet. Residents also enjoy an impressive selection of amenities, including a rooftop sundeck, swimming pool, sauna, library, and gym. Conveniently located in a well-established Toronto community with direct TTC access, this move-in-ready home combines generous living space, extensive updates, everyday convenience, and exceptional included services. Simply unpack and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$4,289/mo
Mortgage $2,723
Monthly Loss $3,573
Principal$716
Interest$2,006
Property Tax$205
Condo Fees$1,161
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
7.1%19
10-Year IRR
8.6%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,192/yr
NOI
$16,476/yr
Net Cash Flow
-$1,350/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 360 Ridelle Avenue 1607

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.