56 Annie Craig Drive 4704, Toronto W06

$699,787
56 Annie Craig Drive 4704

$699,787

Price Change
25d
Condo ApartmentApartment

56 Annie Craig Drive 4704, Toronto W06

Total Monthly Obligation $3,973

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
25d
Score
16
Yield
5.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-W13833812
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,506.61 (2026)
Maintenance-$657.58/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Unique Opportunity not to miss! Nestled along the shores of Lake Ontario, the Humber Bay Shores Waterfront community is one of Toronto's most coveted neighbourhoods, celebrated for its breathtaking views of the downtown skyline, the historic Waterfront Trail, acclaimed dining, and close proximity to the Humber Marina. This Stunning Bright and Clean corner unit features 2- Bedroom, 2- Bath is perched on the 47th floor, with three walkouts to the Wrapped around Balcony offering breathtaking southwest exposure with Panoramic Lake and City views. Spectacular Sunset Views! 9 Ceiling and Floor to Ceiling Windows with View from every room! Split bedroom design, two full bathrooms open concept Modern kitchen. Move in Ready Condition. Parking and Locker Included. Luxury Club Lago Amenities Include: Fitness, Yoga & Weight Area, Theatre, Billiard, Party Room, Pool, Hot Tub & Sauna, Outdoor BBQ, Guest Suites, 24 Hour Concierge! Steps to TTC, Convenience Store, Restaurants, Park, Trail and Minutes To Hwy. Perfect Blend of Urban Lifestyle Surrounded by the Serenity of Nature.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,505($15,675 CMHC)
Land Transfer Taxes$10,471
Legal Fees (Est.)
$
Total cash required for closing$151,928

Total Monthly Obligation

$4,052/mo
Mortgage $2,902
Monthly Loss $3,288
Principal$764
Interest$2,138
Property Tax$292
Condo Fees$658
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.5%0
5-Year IRR
5.5%12
10-Year IRR
7.9%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,788/yr
NOI
$17,512/yr
Net Cash Flow
-$1,442/mo
Cash Margin
-49.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
82.2%14
Vacancy Buffer
2.4 mo38
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 Annie Craig Drive 4704

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.