7 Duggan Drive, Brampton

$1,100,000
7 Duggan Drive

$1,100,000

New
25d
Detached2-Storey

7 Duggan Drive, Brampton

Total Monthly Obligation $5,324

Beds
6
Baths
4
Park
2
Sqft
2000-2500
DOM
25d
Score
18
Yield
4.7%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-W13834322
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-39.6 × 100.6 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,147 (2025)
Parking-4 - Attached
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Wood)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's West
Title-Residential Freehold

No agent assigned

Welcome to this absolute masterpiece-a power-packed, fully renovated home featuring a professionally finished legal basement apartment (Second Dwelling) and over $100,000 in premium upgrades. No expense has been spared, showcasing exceptional craftsmanship, high-end porcelain tiles, and elegant light fixtures throughout .The main level offers an ideal layout with separate living and family rooms, alongside a chef's kitchen complete with quartz countertops and top-tier finishes. Upstairs, discover four spacious bedrooms and two updated bathrooms, including a stunning primary suite with a beautifully renovated, spa-like ensuite. Major mechanical items are fully updated for ultimate peace of mind: Updated Electric Panel, Roof (2024), Furnace (2022), and AC (2022), plus the modern convenience of an EV charger .Newly Built lower level features a legally registered, two-bedroom basement apartment with a separate entrance, private laundry, a modern kitchen, and an open-concept Living room-perfect for multi-generational living or premium rental income. Step outside to a beautifully landscaped, private backyard oasis. Superbly located just minutes from GO Station, top-rated schools, parks, shopping, a community center, and public transit, with effortless access to Highways 401, 407, and 410. This turnkey gem is truly a rare find!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,324/mo
Mortgage $4,437
Monthly Loss $4,157
Principal$1,168
Interest$3,269
Property Tax$512
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,164/yr
NOI
$36,301/yr
Net Cash Flow
-$1,412/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Duggan Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.