29 Blakley Avenue, Toronto W03

$815,000
29 Blakley Avenue

$815,000

Price Change
25d
DetachedBungalow

29 Blakley Avenue, Toronto W03

Total Monthly Obligation $3,970

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
< 700
DOM
25d
Score
19
Yield
4.9%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-W13835188
Beds-3
Bathrooms-2
Size-< 700 sqft
Lot Size-28.42 × 94.5 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,690.77 (2026)
Parking-2 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rockcliffe-Smythe
Title-Residential Freehold

No agent assigned

Beautifully renovated, and well maintained, bungalow tucked away on a quiet, family-friendly cul-de-sac and set on a generously sized lot. Thoughtfully updated and move-in ready, this inviting home features 2+1 bedrooms, 2bathrooms and a private 2-car driveway. Bright kitchen walking out to a beautiful backyard with large deck, pergola and large shed - ideal for relaxing, entertaining, and enjoying the outdoors. In ground sprinkler system (2021). Nature is right at your doorstep, with the Gaffney Nature Trail at the end of the street, offering a peaceful escape just steps from home. Families will appreciate being within the catchment areas for ÉÉ Charles-Sauriol, ÉS Toronto Ouest, and Karen Kain School of the Arts. Enjoy the convenience of being close to parks and the Stockyards, with Metro, Walmart, Home Depot, and a variety of shops and services all nearby. Junction neighbourhood and shops nearby. With Runnymede Station just 5minutes away, this exceptional location offers the perfect balance of tranquility, convenience, and connectivity. Survey available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$652,000
Land Transfer Taxes$12,775
Legal Fees (Est.)
$
Total cash required for closing$177,275

Total Monthly Obligation

$3,970/mo
Mortgage $3,287
Monthly Loss $3,105
Principal$865
Interest$2,422
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$27,449/yr
Net Cash Flow
-$1,000/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Blakley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.