3142 Eclipse Avenue, Mississauga

$1,429,900
3142 Eclipse Avenue

$1,429,900

New
25d
Att/Row/Townhouse3-Storey

3142 Eclipse Avenue, Mississauga

Total Monthly Obligation $6,725

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
25d
Score
15
Yield
3.2%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13835838
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-22.51 × 110.09 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$6,981 (2025)
Parking-2 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

A true showstopper!!This executive townhouse offers an impressive 4+1 bedrooms and 3 bathrooms, with 2,528 sq. ft. of above-grade space located on a quiet street in desirable Churchill Meadows, with easy access to major highways and all amenities. Designed for luxury and comfort, the home features soaring 11-foot ceilings on the main floor, creating a bright and airy ambiance. The gourmet eat-in kitchen is a chef's dream, equipped with top-of-the-line appliances, Quartz countertops, Hardwoodfloors throughout above floors. The master retreat, situated on the upper floor, is a private sanctuary featuring vaulted ceilings, a walk-in closet, and a luxurious 5-piece ensuite with a relaxing soaker tub, a separate glass shower, and a walk-out balcony. The finished basement offers a spacious recreation room, a custom cedar-built dry sauna, wet bar, and a 4-piece bathroom perfect for extended family or guests. Outdoors, enjoy two living areas, including a deck in the backyard and a balcony off the master bedroom. A double-car detached garage and ample street parking for visitors, along with brand-new patterned concrete in the front yard, complete this exceptional home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,143,920
Land Transfer Taxes$25,073
Legal Fees (Est.)
$
Total cash required for closing$312,553

Total Monthly Obligation

$6,725/mo
Mortgage $5,768
Monthly Loss $5,207
Principal$1,518
Interest$4,250
Property Tax$582
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.1%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,200/yr
NOI
$30,099/yr
Net Cash Flow
-$3,260/mo
Cash Margin
-84.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3142 Eclipse Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.