966 Inverhouse Drive 410, Mississauga

$439,900
966 Inverhouse Drive 410

$439,900

New
25d
Condo ApartmentApartment

966 Inverhouse Drive 410, Mississauga

Total Monthly Obligation $2,888

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
25d
Score
23
Yield
7.6%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-W13835946
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$2,480.41 (2026)
Maintenance-$707.2/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Min 30/60 Days
Neighbourhood-Clarkson
Title-Residential Condo & Other

No agent assigned

Upgraded And Renovated! Welcome to Clarkson Village! 900 S/F Including 2 Bedrooms, 2 Bathrooms, Spacious 12 Ft X 10.5 Ft Private Balcony With Electrical Outlet, Facing East For Your Morning Coffee And Sunshine! Upgraded Kitchen Boasting Upgraded Cabinetry, Quartz Counter Tops, Butlers Sink, B/I Microwave And Laminate Flooring! Spacious Primary Bedroom Boasting A Three Piece Ensuite With Renovated Shower Stall! Large In Suite Storage Closet! Propane BBQ's Allowed On Balcony! Building Has A Package Room For Deliveries And Easy Pick Up! Building Amenities Include A Gym, Outdoor Pool, Tennis Court, Basketball Court, Playground, Party Room, Hobby Room, Ping Pong Room, Bicycle Storage, Dog Run And Has Rogers Xfinity! Extra Parking Outside In Back Area, First Come First Serve! Dogs Under 35 Lbs And Cats Are Permitted! Building Is Very Close To Clarkson Go, Shopping, Schools, Park, Public Transit, Restaurants! Absolutely Fabulous Value And Location! Shows Very Well!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,920
Land Transfer Taxes$5,273
Legal Fees (Est.)
$
Total cash required for closing$94,753

Total Monthly Obligation

$2,888/mo
Mortgage $1,774
Monthly Loss $2,421
Principal$467
Interest$1,307
Property Tax$207
Condo Fees$707
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
12.1%51
10-Year IRR
12.5%
Returns Index
26.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,480/yr
NOI
$16,765/yr
Net Cash Flow
-$377/mo
Cash Margin
-13.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
29.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 966 Inverhouse Drive 410

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.