105 George Appleton Way 2152, Toronto W05

$649,900
105 George Appleton Way 2152

$649,900

New
25d
Condo TownhouseStacked Townhouse

105 George Appleton Way 2152, Toronto W05

Total Monthly Obligation $3,982

Beds
4
Baths
2
Park
2
Sqft
1000-1199
DOM
25d
Score
16
Yield
4.8%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Condo Townhouse
MLS® Number-W13836060
Beds-4
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,429.88 (2026)
Maintenance-$874.99/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Mid November/Beginning December
Neighbourhood-Downsview-Roding-CFB
Title-Residential Condo & Other

No agent assigned

Feeling like your family has outgrown your current space? This bright 4-bedroom, 2-bath condo townhome gives everyone a little more room to spread out. And yes, these are four proper bedrooms. Room for the kids, a home office, guests, or whatever your family needs next. The open living and dining area makes everyday life easy. There's room for a big dining table for family dinners, homework, or having everyone over. The large private terrace is a huge bonus. Start your morning out there with a coffee surrounded by trees, hopefully while the kids are still asleep so you can actually enjoy it in peace. Or sit back with a glass of red wine after a long day. The primary bedroom even has its own walkout to the terrace. Another rare find is the 2 underground parking spots and 2 lockers. The extra storage is great for bikes, strollers, seasonal stuff, and everything else that seems to pile up when you have a family. Close to parks, schools, groceries, Yorkdale Mall, Humber River Hospital, TTC, Hwy 401 and 400, restaurants, and more. More bedrooms. More storage. More room for whatever comes next.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,982/mo
Mortgage $2,622
Monthly Loss $3,292
Principal$690
Interest$1,932
Property Tax$286
Condo Fees$875
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.9%11
10-Year IRR
6.9%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,464/yr
NOI
$11,988/yr
Net Cash Flow
-$1,623/mo
Cash Margin
-61.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 George Appleton Way 2152

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.