1 Rowntree Road 206, Toronto W10

$549,900
1 Rowntree Road 206

$549,900

New
25d
Condo ApartmentApartment

1 Rowntree Road 206, Toronto W10

Total Monthly Obligation $3,532

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
17
Yield
5.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-W13836774
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,366 (2025)
Maintenance-$1,000.24/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

If you've been searching for a condo that offers plenty of space, a convenient location, and a price that makes sense, take a look at Unit 206 at 1 Rowntree Road. This beautiful 2-bedroom + den, 2-full-bathroom residence offers approximately 1,100+ sq. ft. of comfortable living space. The layout is both spacious and functional, featuring laminate flooring, stainless-steel appliances, in-suite laundry, underground parking, and a locker. One of the standout features is the large wrap-around balcony a wonderful extension of your living space and the perfect place to enjoy your morning coffee, relax after work, or entertain. The den provides added flexibility and can be used as a home office, study, or additional personal space. Located at Kipling & Steeles, the condo is close to York University, Humber College, Humber River Hospital, transit, shopping, restaurants, and major transportation routes, making it a convenient place to call home and an appealing option for different stages of life. Priced at $549,000, this is an opportunity worth seeing, whether you're a first-time buyer, downsizing, or looking for a well-located investment property. Come see it for yourself. The spacious layout, wrap-around balcony, and convenient location are what make this condo stand out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,532/mo
Mortgage $2,218
Monthly Loss $2,949
Principal$584
Interest$1,634
Property Tax$114
Condo Fees$1,000
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
6.0%14
10-Year IRR
7.7%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,456/yr
NOI
$11,642/yr
Net Cash Flow
-$1,248/mo
Cash Margin
-49.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Rowntree Road 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.