285 Dufferin Street 1406, Toronto W01

$432,743
285 Dufferin Street 1406

$432,743

Price Change
25d
Common Element Condo1 Storey/Apt

285 Dufferin Street 1406, Toronto W01

Total Monthly Obligation $2,567

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
25d
Score
22
Yield
6.5%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Common Element Condo
MLS® Number-W13837130
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Common Element Condo
Age-0-5
Taxes-$2,578.16 (2026)
Maintenance-$407/mo
Locker-Exclusive
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PIVOT REAL ESTATE GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-Immed
Neighbourhood-South Parkdale
Title-Residential Condo & Other

No agent assigned

Welcome to XO2 Condos located in unbeatable convenience in the heart of Toronto's vibrant west end. This 1 bedroom plus den offers a bright and spacious sunset views of the west with lakeview!Residents of XO2 enjoy access to premium amenities including a 24-hour concierge, fitness centre, rooftop terrace, co-working spaces, BBQ areas, and more. Ideally situated just steps to the 504 streetcar, Exhibition GO Station, Liberty Village, shops, cafes, and parks, with easy access to the Gardiner Expressway and the downtown core. A perfect blend of modern urban living and thoughtful design in one of Toronto's most connected neighbourhoods. Includes 1 Locker.Price is net of the enhanced HST rebate from the government.Some photos may have been digitally enhanced for reference Only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$346,194
Land Transfer Taxes$5,130
Legal Fees (Est.)
$
Total cash required for closing$93,179

Total Monthly Obligation

$2,567/mo
Mortgage $1,746
Monthly Loss $2,108
Principal$459
Interest$1,286
Property Tax$215
Condo Fees$407
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$15,518/yr
Net Cash Flow
-$452/mo
Cash Margin
-19.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 285 Dufferin Street 1406

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.