14 Kentroyal Drive, Toronto W09

$1,850,000
14 Kentroyal Drive

$1,850,000

New
25d
Detached2-Storey

14 Kentroyal Drive, Toronto W09

Total Monthly Obligation $8,196

Beds
4
Baths
5
Park
4
Sqft
2000-2500
DOM
25d
Score
15
Yield
3.0%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-W13837210
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-36 × 150 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,305.84 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Stone, Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Humber Heights
Title-Residential Freehold

No agent assigned

Custom estate on a quiet tree lined street in an upscale, family friendly neighbourhood. Oversized 150 ft deep private fully landscaped lot offers exceptional potential for a pool and backyard retreat. Enjoy the perfect balance ofsuburban tranquillity and urban accessibility with generous property sizes and peaceful streets. Soaring 9 ft ceilings, engineered floors and expansive windows flood the living spaces with natural sunlight. A striking fireplace anchors the main level, creating a warm focal point for cozy family evenings. The custom chef's kitchen features top of the line appliances, wine fridge, walk-in pantry, built-in coffee maker and premium finishes. Step out from the kitchen onto a sunlit stone patio ideal for weekend brunches, evening dinners and watching the kids play. Four generously sized bedrooms and five bathrooms. Every bedroom offers ensuite access, including two connected by a shared ensuite.Heated floors in all bathrooms deliver everyday luxury. The fully finished walkout basement includes a dedicated home theatre perfect for movie nights and entertaining, plus excellent potential for a private live in nanny suite complete with full bathroom. Two car garage with epoxy flooring and contemporary door, plus parking for four on the driveway. Premium construction, designer finishes and a highly functional layout tailored to modern family living. Minutes to Humber River trails with extensive biking and walking paths for a lush natural escape. Close to the prestigious Lambton and Weston Golf and Country Clubs. Weston GO and UP Express provide swift 15 minute access to Union Station and Pearson Airport. Everyday conveniences are nearby, including Real Canadian Superstore, Weston Shopping Centre, Metro, specialty grocers and multi-cultural markets. A rare opportunity to own a 4 bedroom, 5 bathroom home on an oversized private lot in one of Etobicoke's true hidden gems. Homes of this calibre, quality and setting rarely become available!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,480,000
Land Transfer Taxes$33,475
Legal Fees (Est.)
$
Total cash required for closing$404,975

Total Monthly Obligation

$8,196/mo
Mortgage $7,462
Monthly Loss $6,232
Principal$1,964
Interest$5,499
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,332/yr
NOI
$40,993/yr
Net Cash Flow
-$4,046/mo
Cash Margin
-87.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Kentroyal Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.