1380 Granrock Crescent, Mississauga

$890,000
1380 Granrock Crescent

$890,000

New
25d
Att/Row/Townhouse3-Storey

1380 Granrock Crescent, Mississauga

Total Monthly Obligation $4,410

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
25d
Score
17
Yield
4.3%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-W13838218
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16.54 × 81.63 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,334.74 (2025)
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Credit
Title-Residential Freehold

No agent assigned

Welcome to this immaculate, bright, and spacious 3-bedroom, 3-bathroom townhouse with a finished above-grade walkout basement, ideally situated in one of Mississauga's most sought- after communities near Heartland Town Centre. The main floor features 9-foot ceilings, gleaming hardwood floors in the living and dining rooms, and a functional open-concept layout. Extensive upgrades completed in 2026 include fresh professional paint throughout, brand-new laminate flooring on the second floor & in the basement, new ceiling light fixtures, and a beautifully renovated kitchen featuring quartz countertops with matching backsplash, a movable centre island, new cabinet doors, sink, & faucet. The kitchen also offers a spacious pantry, brand-new Samsung stainless steel appliances, and a bright breakfast area. Elegant oak stairs extend throughout the home. The primary bedroom boasts a walk-in closet and a private 3-piece ensuite. ensuite. Two additional bright & generously sized bedrooms provide ample space, including one with its own walk-in closet. The finished above-grade walkout basement offers a spacious recreation room with direct access to a private, fully fenced backyard perfect for entertaining, relaxing, or family activities. The laundry room includes a sink and brand-new Samsung front-load washer and dryer (2026). Convenient direct access to the garage from the basement. Enjoy a low POTL fee of $102/month covering road maintenance, along with abundant visitor parking. Located within walking distance to schools, parks, public transit, and shopping, and just minutes from Highways 401, 403, and 407. Close to all major Amenities, this home offers exceptional convenience and value. Show with confidence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$712,000
Land Transfer Taxes$14,275
Legal Fees (Est.)
$
Total cash required for closing$193,775

Total Monthly Obligation

$4,410/mo
Mortgage $3,590
Monthly Loss $3,465
Principal$945
Interest$2,645
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$24,509/yr
Net Cash Flow
-$1,548/mo
Cash Margin
-48.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1380 Granrock Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.