27 Brawley Avenue, Toronto W08

$1,275,000
27 Brawley Avenue

$1,275,000

New
24d
Detached1 1/2 Storey

27 Brawley Avenue, Toronto W08

Total Monthly Obligation $6,047

Beds
5
Baths
3
Park
3
Sqft
1500-2000
DOM
24d
Score
19
Yield
4.8%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-W13839152
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-42.5 × 107.66 ft
Listed on site-Sep 29, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$6,353.33 (2026)
Parking-4 - Attached
Basement-Apartment, Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days/TBA
Neighbourhood-Islington-City Centre West
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated detached home in a sought-after Etobicoke neighbourhood, offering a thoughtfully redesigned layout and exceptional flexibility. Originally a 3-bedroom home, the main floor has been reimagined to create a spacious, open renovated kitchen featuring stainless steel appliances, gas stove, pot lights and plenty of room to gather, complemented by engineered hardwood floors throughout the main living areas. The bright living and dining spaces are ideal for everyday living and entertaining, while a convenient 2-piece powder room completes the main level. Upstairs you'll find two generous bedrooms and a beautifully added 3-piece bathroom, a significant improvement to the home's original layout. The flexible main-floor layout also provides a possible option for a third bedroom within the current dining space, if desired. The finished lower level provides excellent additional living space with its own separate entrance, kitchen, 2 bedrooms, 3-piece bathroom and its own laundry, while the main residence enjoys separate laundry facilities of its own. Set on a generous 42.5 x 107.66 ft lot with an attached garage, private drive and fully fenced yard. Ideally located close to parks, schools, shopping, restaurants and TTC with convenient access to Kipling Subway and GO Station, the Gardiner, QEW, Hwy 427, downtown and the Airport.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,020,000
Land Transfer Taxes$21,975
Legal Fees (Est.)
$
Total cash required for closing$278,475

Total Monthly Obligation

$6,047/mo
Mortgage $5,143
Monthly Loss $4,694
Principal$1,353
Interest$3,790
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,296/yr
NOI
$44,313/yr
Net Cash Flow
-$1,450/mo
Cash Margin
-28.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Brawley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.