4635 Beaufort Terrace, Mississauga

$1,999,000
4635 Beaufort Terrace

$1,999,000

New
24d
Detached2-Storey

4635 Beaufort Terrace, Mississauga

Total Monthly Obligation $9,579

Beds
4
Baths
3
Park
6
Sqft
3500-5000
DOM
24d
Score
15
Yield
3.7%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-W13839282
Beds-4
Bathrooms-3
Size-3500-5000 sqft
Lot Size-59.22 × 134.74 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$13,685.79 (2026)
Parking-8 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Central Erin Mills
Title-Residential Freehold

No agent assigned

A True showstopper! Welcome to 4635 Beaufort Terrace, a beautifully maintained luxury home on a quiet cul-de-sac in one of Mississauga's most desirable neighborhoods', backing onto prestigious Mississauga Road. Originally a 5-bedroom home, which was converted into a spacious 4-bedroom open-concept layout, offering larger rooms and a functional flow for modern living. Bright principal spaces and large windows create a warm, inviting atmosphere throughout. A rare and standout feature is the stunning solarium addition-truly one of a kind in a private and upscale neighborhood. Built in 2018 by Four Seasons sunrooms - a recognized industry leader in premium All Glass Solariums.. with over $120k invested, this space was completed with full city permits/ deposits/ approvals at each completed phase of the project, offering a luxurious environment. Designed for year-round use, it provides a seamless indoor-outdoor living experience, further enhanced by an abundance of indoor greenery that brings warmth and vibrancy into the home.The home features a large driveway with no sidewalk and a beautifully landscaped backyard with an exquisite-pond, lush greenery, and mature trees- creating a resort like tranquil island. Meticulously maintained and showcasing true pride of ownership, this home is close to top-rated schools, parks, shopping, and major highways. A fantastic and rare opportunity in a highly sought-after location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,200
Land Transfer Taxes$36,455
Legal Fees (Est.)
$
Total cash required for closing$437,755

Total Monthly Obligation

$9,579/mo
Mortgage $8,063
Monthly Loss $7,457
Principal$2,122
Interest$5,942
Property Tax$1,140
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$74,748/yr
NOI
$49,087/yr
Net Cash Flow
-$3,973/mo
Cash Margin
-63.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4635 Beaufort Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.