2200 Glenwood School Drive 35, Burlington

$569,000
2200 Glenwood School Drive 35

$569,000

New
24d
Condo Townhouse2-Storey

2200 Glenwood School Drive 35, Burlington

Total Monthly Obligation $3,355

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
21
Yield
6.6%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Condo Townhouse
MLS® Number-W13839690
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,106.76 (2026)
Maintenance-$600.43/mo
Locker-None
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Possession-Flexible
Neighbourhood-Freeman
Title-Residential Condo & Other

No agent assigned

Tucked Into A Private, Family-Friendly Setting, This Home Features An Inviting Living Room With A Gas Fireplace And Walkout To A Secluded Backyard, Perfect For Relaxing Or Entertaining. The Upper Level Offers Generously Sized Bedrooms, Including A Spacious Primary Retreat With A Walk-In Closet And Additional Linen Storage. A Full Upper Bathroom And Striking Skylight Brighten The Upper Hallway With Natural Light. The Partially Finished Lower Level, With Drywall Already In The Recreation Area, Offers Excellent Potential For Additional Living Space, Complemented By A Full Laundry Area With Sink. Notable Updates And Conveniences Include A Newer Furnace, New Roof (2025), Private Garage And Driveway Parking. Ideally Situated In Burlington's Freeman Community, Enjoy Proximity To Well-Rated Local Schools, Shopping, Parks, Transit And Burlington GO, Along With Easy Access To The QEW And Hwy 403. Downtown Burlington, The Waterfront And Mapleview Shopping Centre Are All Just A Short Drive Away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,200
Land Transfer Taxes$7,855
Legal Fees (Est.)
$
Total cash required for closing$123,155

Total Monthly Obligation

$3,355/mo
Mortgage $2,295
Monthly Loss $2,751
Principal$604
Interest$1,691
Property Tax$259
Condo Fees$600
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.5%46
10-Year IRR
11.9%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,284/yr
NOI
$20,844/yr
Net Cash Flow
-$558/mo
Cash Margin
-18.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2200 Glenwood School Drive 35

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.