1379 COSTIGAN Road 103, Milton

$599,999
1379 COSTIGAN Road 103

$599,999

New
24d
Common Element CondoApartment

1379 COSTIGAN Road 103, Milton

Total Monthly Obligation $3,467

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
24
Yield
7.2%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.4%
Property Type-Common Element Condo
MLS® Number-W13839866
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Common Element Condo
Age-16-30
Taxes-$3,035.32 (2026)
Maintenance-$593.92/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Ground Source)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 days
Neighbourhood-1027 - CL Clarke
Title-Residential Condo & Other

No agent assigned

A Condo That Feels more like a living in a house ! Welcome To Parkside Residences In Milton's Clarke Community, Where This Rare Ground-Floor Corner Suite Offers Over 1,000 Sq. Ft. Of Bright, Single-Level Living Plus Something You Don't Often Find In Condo Living, Your Own Outdoor Terrace With Direct Walkout To The Grass. Enjoy Morning Coffee, Summer BBQs, Entertaining Or Simply Stepping Outside Without Waiting For An Elevator. Inside, 9-Ft Ceilings Create An Open, Airy Feel Throughout This Spacious 2-Bedroom, 2-Full-Bath Layout, Complemented By Hardwood Flooring, California Shutters And In-Suite Laundry. The Open-Concept Kitchen Features Granite Counters, Stainless Steel Appliances And A Breakfast Area, While The Primary Bedroom Offers Its Own Private Ensuite. One Underground Parking Space Included. Close To Parks, Trails, Shopping, Milton GO And Hwy 401/407. An Ideal Fit For First-Time Buyers, Downsizers, Professionals Or Anyone Looking For More Space, Outdoor Living And The Ease Of Ground-Floor Condo Life.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,467/mo
Mortgage $2,420
Monthly Loss $2,830
Principal$637
Interest$1,783
Property Tax$253
Condo Fees$594
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%5
5-Year IRR
14.0%65
10-Year IRR
13.9%
Returns Index
33.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,080/yr
NOI
$26,210/yr
Net Cash Flow
-$236/mo
Cash Margin
-6.6%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1379 COSTIGAN Road 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.