24 Alberta Terrace, Brampton

$899,900
24 Alberta Terrace

$899,900

New
24d
Detached2-Storey

24 Alberta Terrace, Brampton

Total Monthly Obligation $4,506

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
24d
Score
17
Yield
4.5%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-W13839930
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.02 × 100.07 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,016.23 (2026)
Parking-5 - Built-In
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flex
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Welcome To This Very Well-Maintained Fully Detached Home Featuring A Finished Basement With A Separate Entrance. The Main Floor Showcases An Elegant Layout With Spacious Family & Dining Rooms, Perfect For Entertaining & Family Gatherings. Upgraded Kitchen Is Equipped With S/S Appliances, Modern Cabinetry & A Bright Breakfast Area With Walk-Out To The Yard. Second Floor Offers 3 Good-Sized Bedrooms & 2 Washrooms. Hardwood Flooring Throughout The Main & Second Floors. Finished Basement Features 1 Bedroom, Full Washroom & Kitchen. Upgrade With Extended Driveway. Perfect Family Home Located In a Desirable Neighborhood Close To Schools, Parks, Shopping, Transit And All Amenities. Seller Already Has The Permit To Make The Basement A Legal Second Dwelling.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,506/mo
Mortgage $3,630
Monthly Loss $3,551
Principal$955
Interest$2,675
Property Tax$501
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,728/yr
NOI
$26,139/yr
Net Cash Flow
-$1,452/mo
Cash Margin
-42.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Alberta Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.