171 Fernforest Drive, Brampton

$899,900
171 Fernforest Drive

$899,900

New
24d
Semi-Detached 2-Storey

171 Fernforest Drive, Brampton

Total Monthly Obligation $4,464

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
24d
Score
17
Yield
4.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Semi-Detached
MLS® Number-W13840338
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-23.29 × 102.36 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$5,510.96 (2026)
Parking-5 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Legal Basement 3 Bedroom Semi Detached Home With Separate Living Room And Family Room With Gas Fireplace And Main Floor Laundry Room And 1 Bedroom Legal Finished Basement $$$$$ 1.5 Car Garage $$$$$ .Very Functional Layout And Entrance From Garage To Home And Modern Upgraded Kitchen With Window .Large Primary Bedroom With W/I Closet And Full Ensuite Bath, Located Close To All Schools, Transit, And Shopping., Plaza ,Tim Hortons. New Windows, New Roof ,New Laminate Floors ,Updated Washrooms ,New Furnace And M/F New Appliances

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,464/mo
Mortgage $3,630
Monthly Loss $3,509
Principal$955
Interest$2,675
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$23,825/yr
Net Cash Flow
-$1,644/mo
Cash Margin
-52.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 171 Fernforest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.