4889 Kimbermount Avenue PH10, Mississauga

$404,900
4889 Kimbermount Avenue PH10

$404,900

New
24d
Condo ApartmentApartment

4889 Kimbermount Avenue PH10, Mississauga

Total Monthly Obligation $2,722

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
20
Yield
6.8%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-W13840682
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,781.24 (2026)
Maintenance-$657.44/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PSR
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30 Days/TBA
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

Luxurious Penthouse Suite located in Central Erin Mills! Steps from Credit Valley Hospital, John Fraser Secondary School, and lively Erin Mills Town Centre, offering easy access area Amenities, public transport and major highways (403/407/401/QEW), making city life a breeze. Inside you will discover, a bright and Expansive one-bedroom plus den , with 655 sqft .Sunlight fills the open layout, highlighting a very spacious Master and versatile separate den. Recently furnished Laminate flooring, Freshly painted neutral interior with a contemporary Color palate . Enjoy impressive amenities: ever present 24-hour concierge, indoor pool, gym, sauna, billiard room, and party room. The maintenance fee include utilities, simplifying your living expenses. Don't miss a rare offering e luxurious Penthouse suite .Nothing to do here but move in and enjoy! Schedule your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$323,920
Land Transfer Taxes$4,573
Legal Fees (Est.)
$
Total cash required for closing$87,053

Total Monthly Obligation

$2,722/mo
Mortgage $1,633
Monthly Loss $2,293
Principal$430
Interest$1,203
Property Tax$232
Condo Fees$657
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.9%29
10-Year IRR
10.0%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,696/yr
NOI
$11,856/yr
Net Cash Flow
-$645/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4889 Kimbermount Avenue PH10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.