2 Donofree Road, Toronto W04

$899,000
2 Donofree Road

$899,000

Price Change
24d
Semi-Detached 2-Storey

2 Donofree Road, Toronto W04

Total Monthly Obligation $4,338

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
24d
Score
18
Yield
4.5%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Semi-Detached
MLS® Number-W13840932
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-30.27 × 122.11 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,036.05 (2026)
Parking-5 - Detached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Maple Leaf
Title-Residential Freehold

No agent assigned

Great Opportunity To Own On A Quiet Cul De Sac In The Maple Leaf Community. Home Is Well Maintained, Being Sold By Original Owners. This 2 Storey Semi Detached Home Has Original Hardwood Flooring On Main And Second Floor, Ceramic Italian Tile, Large Windows For Tons Of Natural Light And An Added Extension For More Living Space For The Whole Family! // Separate Side Entrance Which Leads To A Potential Studio Basement Apartment // Tons of Potential In The Open Concept Basement For Investor Or Large Family, Basement Is Finished With Walk Up To Backyard// Detached Garage (2 Car Parking Inside) Located On Maple Leaf (Access Directly From Maple Leaf) Offers A Separate Driveway For Potential Tenant To Walk Through! No Carpet Throughout! 3 Spacious Bedrooms Upstairs, Accompanied By A 3 PC Communal Bathroom.. 3rd Bedroom Offers A Walk Out To Unfinished Patio, Perfect For Your Own Oasis! Backyard Has A Small Shed And Garden Potential. Minutes Away From The Highway 401 & 400, Yorkdale Mall, Transit, Schools (Chaminade Highschool), Humber River Hospital &More. Home Is Being Sold In As Is Condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,338/mo
Mortgage $3,626
Monthly Loss $3,383
Principal$954
Interest$2,672
Property Tax$336
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,632/yr
NOI
$28,033/yr
Net Cash Flow
-$1,290/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Donofree Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.