15127 Danby Road, Halton Hills

$1,339,000
15127 Danby Road

$1,339,000

New
24d
Detached2-Storey

15127 Danby Road, Halton Hills

Total Monthly Obligation $6,356

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
24d
Score
15
Yield
3.2%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W13841136
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.03 × 108.27 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,956 (2026)
Parking-4 - Built-In
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FLOWER CITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Other
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Georgetown
Title-Residential Freehold

No agent assigned

An exceptional opportunity to own a distinguished executive residence in one of Georgetown South's most coveted neighbourhoods. Impeccably maintained and thoughtfully upgraded, this elegant home showcases timeless finishes, refined craftsmanship, and a seamless open-concept design tailored for modern family living. Rich hardwood flooring, designer lighting, California shutters, and a beautifully appointed gourmet kitchen create an atmosphere of sophistication and effortless entertaining. The upper level features four generously proportioned bedrooms, including a luxurious primary retreat complete with a spa-inspired ensuite and walk-in closet. Elevating this home's value is the professionally finished 2-bedroom legal basement apartment with a private separate entrance, offering outstanding rental income potential or an ideal private living space for extended family. Perfectly positioned in a prestigious, family-oriented community, this remarkable residence is moments from top-rated schools, scenic parks and trails, shopping, dining, Georgetown GO Station, and major commuter routes. A rare offering that masterfully combines luxury, functionality, and exceptional income potential in an unparalleled location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,071,200
Land Transfer Taxes$23,255
Legal Fees (Est.)
$
Total cash required for closing$292,555

Total Monthly Obligation

$6,356/mo
Mortgage $5,401
Monthly Loss $4,935
Principal$1,421
Interest$3,980
Property Tax$580
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,696/yr
NOI
$26,970/yr
Net Cash Flow
-$3,154/mo
Cash Margin
-88.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15127 Danby Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.