9 Northumberland Street, Toronto W02

$900,000
9 Northumberland Street

$900,000

New
24d
Att/Row/Townhouse2-Storey

9 Northumberland Street, Toronto W02

Total Monthly Obligation $4,435

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
24d
Score
23
Yield
6.0%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Att/Row/Townhouse
MLS® Number-W13841438
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-17.67 × 92.67 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-100+
Taxes-$5,156.33 (2026)
Parking-1 - Detached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Block, Other
Sewer-Sewer
Possession-60 Days /TBA
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Location Is Everything, Opportunity Knocks In A Highly Desirable And Well- Established Neighbourhood, This Originally Built Townhouse Offers A Fantastic Opportunity For Buyers Looking To Create A Home That Reflects Their Own Style, Or Investors/Renovators Seeking A Property With Strong Potential. Steps To Public Transportation (Subway/Bus), Close To Shopping, Schools, Parks, Restaurants, And Amenities, Right Of Way, Lane To Access The Garage In The Back Of The Property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$720,000
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,435/mo
Mortgage $3,630
Monthly Loss $3,480
Principal$955
Interest$2,675
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.4%4
5-Year IRR
13.7%63
10-Year IRR
13.5%
Returns Index
32.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,000/yr
NOI
$38,944/yr
Net Cash Flow
-$385/mo
Cash Margin
-8.6%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Northumberland Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.