5105 Hurontario Street A-311, Mississauga

$574,000
5105 Hurontario Street A-311

$574,000

New
25d
Common Element CondoApartment

5105 Hurontario Street A-311, Mississauga

Total Monthly Obligation $3,049

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
25d
Score
20
Yield
5.5%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Common Element Condo
MLS® Number-W13841442
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Common Element Condo
Age-New
Maintenance-$533.88/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RESIDENTIAL DEVELOPMENT SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Roof-Not Applicable
Foundation-Concrete
Possession-Imme 30-90 days.
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Welcome to the world of Canopy Towers, a captivating and an inspiring example of complete living embraced by stunning lifestyle amenities. Featuring this large 2 bedroom, 2 bathroom, at 736 sq.ft. Poised in the urban hub of Mississauga along Hurontario Street and Eglinton Avenue, this stylish building showcases a sleek 34 storey tower rising from a 6 storey podium that extends around the building providing a stunning commercial and residential face at ground level. The contemporary facade of the tower will have a prominent design making it a distinct addition to the Mississauga skyline. Tucked in behind the podium is a carved "lifestyle" canopy on the second floor. Below it acts as a shielded central porte corchere for residents entering the building. Above it - a lushly landscaped canopy serves as a sanctuary with amazing outdoor amenity space connected to incredible indoor amenities. Add this to an ideal location adjacent to Mississauga transit (and the future Hurontarion LRT), life at Canopy Towers is above all. Taxes have not been assessed yet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,200
Land Transfer Taxes$7,955
Legal Fees (Est.)
$
Total cash required for closing$124,255

Total Monthly Obligation

$3,049/mo
Mortgage $2,315
Monthly Loss $2,440
Principal$609
Interest$1,706
Condo Fees$534
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.3%38
10-Year IRR
10.9%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,356/yr
NOI
$19,414/yr
Net Cash Flow
-$698/mo
Cash Margin
-26.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5105 Hurontario Street A-311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.