30 Shore Breeze Drive 540, Toronto W06

$549,900
30 Shore Breeze Drive 540

$549,900

New
24d
Condo ApartmentApartment

30 Shore Breeze Drive 540, Toronto W06

Total Monthly Obligation $3,152

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
24d
Score
18
Yield
5.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-W13841754
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,225.21 (2026)
Maintenance-$548.3/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90/TBD
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Wake up just steps from the water, with the city at your fingertips. This well-designed suite features a spacious balcony with walkouts from both the living area and bedroom, plus one underground parking space and one locker. Enjoy easy access to waterfront trails, restaurants, shopping and nearby highways. Building amenities include a 24-hour concierge, indoor pool, jacuzzi, sauna, theatre, yoga and spin studios, party room, and BBQ terrace overlooking the lake and city skyline. With its desirable location and impressive amenities, this property also offers strong investment potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,152/mo
Mortgage $2,218
Monthly Loss $2,568
Principal$584
Interest$1,634
Property Tax$185
Condo Fees$548
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,076/yr
NOI
$14,964/yr
Net Cash Flow
-$971/mo
Cash Margin
-40.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Shore Breeze Drive 540

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.