78 Castlehill Road, Brampton

$999,999
78 Castlehill Road

$999,999

New
24d
Detached2-Storey

78 Castlehill Road, Brampton

Total Monthly Obligation $4,973

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
24d
Score
16
Yield
3.9%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-W13841830
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-44.95 × 132.58 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,768.25 (2026)
Parking-4 - Attached
Basement-Apartment, Finished, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Northwood Park
Title-Residential Freehold

No agent assigned

Amazing Price. Good for first time home buyer or investors. Don't miss this beautiful house for viewing. Recently beautifully Renovated. This house features a Double car Garage Detached 2 story house in Northwood park community. 4 bedrooms and 2.5 washrooms, Making it ideal for families and Guests. Step inside to discover a beautiful layout. Newly upgraded & open concept kitchen with Granite Countertops. Gas Stove & stainless steel Appliances. Throughout the Main floor hardwood flooring. Oak staircase. All 4 bedrooms are parquet Floors. Very nice look Interlocking Drive way and Backyard. Pot lights, Freshly painted Quiet Neighborhoods. Other potential income Monthly $1700 to $1800 for buyer because 2 Large Bedrooms Basement Apartment with separate Entrance finished by Builder. Excellent location this home is within walking distance to public transit and just few minutes for shopping, Dining and other much more Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,973/mo
Mortgage $4,034
Monthly Loss $3,911
Principal$1,061
Interest$2,972
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,832/yr
NOI
$23,681/yr
Net Cash Flow
-$2,060/mo
Cash Margin
-63.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Castlehill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.