3 Amber Crescent, Toronto W04

$2,950,000
3 Amber Crescent

$2,950,000

New
24d
Detached2-Storey

3 Amber Crescent, Toronto W04

Total Monthly Obligation $12,708

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
24d
Score
32
Yield
6.2%
Cash on Cash
5.8%
Cap Rate
5.8%
5Y IRR
20.2%
10Y IRR
18.4%
Property Type-Detached
MLS® Number-W13842002
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-50 × 150 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$5,202.37 (2026)
Parking-6 - Built-In
Basement-Finished, Finished with Walk-Out, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Stucco (Plaster), Stone
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Maple Leaf
Title-Residential Freehold

No agent assigned

Step inside 3 Amber Crescent and you immediately feel the scale of it. The soaring foyer, skylit open-riser staircase and sunlight filling the main floor make a remarkable first impression. Then you reach the kitchen, with its enormous island, sleek cabinetry and built-in appliances-and you can picture exactly how you'll live here. The living and dining spaces flow around a sleek fireplace, while an office with built-in shelving gives you a beautiful place to work. Newly built with exceptional attention to detail, this home offers more than 6,400 sq ft of finished space across three levels, including over 4,100 above grade. Upstairs, the primary suite is its own escape, with a fireplace, his-and-hers walk-in closets and an ensuite with a freestanding tub, glass shower and double vanity. Three more bedrooms, two more full bathrooms and a laundry room with a sink make the whole floor work beautifully. And downstairs? This is where you realize just how much home you're getting. The wet bar is big enough for everyone to gather around, the recreation room is expansive, and the glass-enclosed gym has real room to move. There's a third fireplace, a fifth bedroom with ensuite, another full bathroom and a walk-up to the backyard. The 2,325 sq ft lower level also has rough-ins for future in-floor heating and a second laundry area. Outside, a deck, stone patio and fenced lawn offer more ways to enjoy the 50 150 ft lot, while a double garage and long driveway make parking easy. Five bedrooms, six bathrooms, three fireplaces, beautiful workmanship throughout, and a Maple Leaf cul-de-sac location near Rainbow Park, Maple Leaf Public School, TTC on Keele and Highway 401. It's hard to leave without imagining yourself here.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,360,000
Land Transfer Taxes$60,225
Legal Fees (Est.)
$
Total cash required for closing$651,725

Total Monthly Obligation

$12,708/mo
Mortgage $11,899
Monthly Loss $9,577
Principal$3,131
Interest$8,768
Property Tax$434
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.3%41
Cash-on-Cash
2.1%12
5-Year IRR
17.2%83
10-Year IRR
16.2%
Returns Index
46.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$184,032/yr
NOI
$155,926/yr
Net Cash Flow
$1,094/mo
Cash Margin
7.1%17
Cash Flow Index
17.2/ 100
Risk Profile
Weight: 20%
DSCR
1.0935
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Amber Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.